GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Harboes Bryggeri A/S (OCSE:HARB B) » Definitions » Enterprise Value

Harboes Bryggeri A/S (OCSE:HARB B) Enterprise Value : kr644 Mil (As of May. 24, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Harboes Bryggeri A/S Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Harboes Bryggeri A/S's Enterprise Value is kr644 Mil. Harboes Bryggeri A/S's EBIT for the trailing twelve months (TTM) ended in Jan. 2024 was kr72 Mil. Therefore, Harboes Bryggeri A/S's EV-to-EBIT ratio for today is 8.95.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Harboes Bryggeri A/S's Enterprise Value is kr644 Mil. Harboes Bryggeri A/S's EBITDA for the trailing twelve months (TTM) ended in Jan. 2024 was kr155 Mil. Therefore, Harboes Bryggeri A/S's EV-to-EBITDA ratio for today is 4.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Harboes Bryggeri A/S's Enterprise Value is kr644 Mil. Harboes Bryggeri A/S's Revenue for the trailing twelve months (TTM) ended in Jan. 2024 was kr1,760 Mil. Therefore, Harboes Bryggeri A/S's EV-to-Revenue ratio for today is 0.37.


Harboes Bryggeri A/S Enterprise Value Historical Data

The historical data trend for Harboes Bryggeri A/S's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harboes Bryggeri A/S Enterprise Value Chart

Harboes Bryggeri A/S Annual Data
Trend Apr14 Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 577.90 336.17 448.25 411.49 511.05

Harboes Bryggeri A/S Quarterly Data
Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Jul20 Oct20 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 428.53 511.05 410.14 350.29 325.92

Competitive Comparison of Harboes Bryggeri A/S's Enterprise Value

For the Beverages - Brewers subindustry, Harboes Bryggeri A/S's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harboes Bryggeri A/S's Enterprise Value Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Harboes Bryggeri A/S's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Harboes Bryggeri A/S's Enterprise Value falls into.



Harboes Bryggeri A/S Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Harboes Bryggeri A/S's Enterprise Value for the fiscal year that ended in Apr. 2023 is calculated as

Harboes Bryggeri A/S's Enterprise Value for the quarter that ended in Jan. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harboes Bryggeri A/S  (OCSE:HARB B) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Harboes Bryggeri A/S's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=644.203/71.953
=8.95

Harboes Bryggeri A/S's current Enterprise Value is kr644 Mil.
Harboes Bryggeri A/S's EBIT for the trailing twelve months (TTM) ended in Jan. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was kr72 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Harboes Bryggeri A/S's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=644.203/155.46
=4.14

Harboes Bryggeri A/S's current Enterprise Value is kr644 Mil.
Harboes Bryggeri A/S's EBITDA for the trailing twelve months (TTM) ended in Jan. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was kr155 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Harboes Bryggeri A/S's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=644.203/1759.819
=0.37

Harboes Bryggeri A/S's current Enterprise Value is kr644 Mil.
Harboes Bryggeri A/S's Revenue for the trailing twelve months (TTM) ended in Jan. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was kr1,760 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harboes Bryggeri A/S Enterprise Value Related Terms

Thank you for viewing the detailed overview of Harboes Bryggeri A/S's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Harboes Bryggeri A/S (OCSE:HARB B) Business Description

Traded in Other Exchanges
Address
Spegerborgvej 34, Skælskør, DNK, 4230
Harboes Bryggeri A/S is a Denmark-based company which is engaged in the production and sale of alcoholic and non-alcoholic beverages. The product portfolio of the company includes beer, soft drinks, non-alcoholic malt and dark malt, energy drinks, juices, ciders, water, and others. Harboes has its presence in Denmark, Germany, and other countries. The majority of the company's revenue comes from Germany.

Harboes Bryggeri A/S (OCSE:HARB B) Headlines

No Headlines